Mortgage Calculator: Monthly Payment, Total Interest, and Full Amortization Table
A mortgage is likely the largest single financial commitment most households will ever make. Knowing your exact monthly payment, total interest cost, and how your loan balance evolves over time is not optional — it is the baseline for any purchase decision. This guide explains how a mortgage calculator works, the mathematics behind it, and how to use the results to compare lenders and scenarios.
The French Amortization Formula: What the Calculator Solves
The standard mortgage worldwide uses the French amortization method: a constant monthly installment (cuota) that gradually shifts from being mostly interest to being mostly principal. The formula for that constant installment is:
M = P × [r(1+r)^n] / [(1+r)^n − 1]
Where:
- P = principal (loan amount)
- r = monthly interest rate = annual nominal rate ÷ 12
- n = total number of monthly payments = years × 12
- M = monthly installment (principal + interest, before taxes/insurance)
Worked example: You borrow EUR 200,000 at a fixed nominal rate of 3.50% for 25 years (300 months).
- r = 3.50% ÷ 12 = 0.2917% per month = 0.002917
- n = 25 × 12 = 300
- M = 200,000 × [0.002917 × (1.002917)^300] / [(1.002917)^300 − 1]
- M ≈ EUR 1,001/month
Over 300 payments: total paid = EUR 300,300. Total interest = EUR 100,300 — roughly 50% of the original principal.
How the Amortization Schedule Works
Each monthly payment of EUR 1,001 is split into interest and principal. The split changes each month:
- Month 1: Interest = EUR 200,000 × 0.2917% = EUR 583. Principal repaid = EUR 1,001 − EUR 583 = EUR 418. Remaining balance = EUR 199,582.
- Month 60 (year 5): Outstanding balance ≈ EUR 179,200. Interest = EUR 522. Principal = EUR 479.
- Month 150 (year 12.5): Outstanding balance ≈ EUR 148,000. Interest = EUR 431. Principal = EUR 570.
- Month 300 (final): Nearly all of the EUR 1,001 goes to principal.
This is the fundamental mechanic: in early years you are primarily paying interest; in later years you are primarily reducing principal. This is why making extra principal payments in years 1–5 dramatically reduces total interest — those extra payments work on the full outstanding balance.
Interest Rate vs APR/TAE: Which to Compare
The nominal rate (TIN in Spain, tasa nominal in Mexico) determines your monthly installment. The APR (Annual Percentage Rate — called TAE in Spain, CAT in Mexico) includes the nominal rate plus all mandatory fees, commissions, and linked insurance products, expressed as an annual percentage.
Always compare APR/TAE across lenders, not just the nominal rate. Two mortgages at 3.20% nominal can have TAEs of 3.48% and 4.05% if one requires a EUR 800/year home insurance policy with the bank that a market alternative costs EUR 300.
TAE formula for a mortgage:
TAE is the rate that equates the present value of all outgoing cash flows (installments + fees + insurance) to the loan amount. The bank is legally required to disclose it on the FEIN (European Standardized Information Sheet) in Spain, and on the offer letter in Mexico.
Current Market Rates (2026)
| Market | Mortgage type | Typical rate | Key benchmark |
|---|---|---|---|
| Spain | Fixed 25 years | 3.05%–4.00% TIN | ING / Openbank lowest |
| Spain | Variable 25 years | EURIBOR + 0.60–1.20% | 12-month EURIBOR: 2.45% |
| Mexico | Fixed (bank) | 9.5%–12.5% nominal | CAT 13%–18% |
| Mexico | INFONAVIT | 10.45% nominal | Formal workers only |
| Colombia | Mortgage (UVR-indexed) | UVR + 7–9% | Banco de la República rate: 9.25% |
Sources: Banco de España Boletín Estadístico 2025-Q4, Banxico survey 2025, Bancolombia product sheets 2026.
Down Payment Requirements by Market
The down payment — called enganche in Mexico, entrada or señal in Spain — is the gap the mortgage does not cover. Lenders set this based on LTV (Loan-to-Value = loan ÷ appraised property value).
- Spain: Maximum LTV for primary-residence mortgages at most banks is 80%, meaning a minimum 20% down payment. Add 10–12% of the purchase price for buying costs (ITP or IVA, notary, registry). Total cash needed: approximately 30–32% of the purchase price.
- Mexico: Banks typically require 10–20% enganche. INFONAVIT subscribers can use their accumulated housing sub-account as partial down payment, potentially reducing cash outlay to 0–5%.
- Colombia: Banks lend up to 70% of the property value (UVR-indexed), requiring 30% equity or a Fondo Nacional de Garantías guarantee for buyers who qualify.
What to Watch For: Red Flags in Mortgage Offers
Origination fee (comisión de apertura): Some lenders charge 0.5–1.5% of the loan amount at signing. This fee is sometimes excluded from the TAE calculation to make the headline rate look lower. Confirm it is included in any comparison.
Mandatory linked products: Spanish banks commonly require home insurance and life insurance from their own subsidiaries as a condition of the discounted rate. Calculate whether the insurance premium exceeds the interest saving. Under Ley 5/2019, banks cannot mandate these products legally — but they can make them a condition of the lower rate.
Early repayment penalties: In Spain, fixed-rate mortgages may charge up to 2% of the repaid capital in the first 10 years (Ley 5/2019). In Mexico, CONDUSEF requires disclosure but does not cap the rate — read the contract carefully.
Floor clauses (cláusula suelo): A minimum-rate floor in variable mortgages was ruled abusive by Spain's Supreme Court and the TJUE in 2016 for contracts where they were not transparently disclosed. They should not appear in new contracts, but if you are refinancing an old one, check.
VAT or tax on insurance: In Spain, life insurance premiums attached to mortgages are subject to 0% insurance premium tax (IPS), but home insurance carries 6%. In Mexico, insurance linked to the mortgage carries the standard 16% IVA.
How to Use the Simúlalo Mortgage Calculator Effectively
- Enter the loan amount (purchase price minus down payment).
- Enter the nominal rate from the bank's official offer document (TIN, not TAE).
- Set the term in years — run scenarios at 20, 25, and 30 years to see the installment vs. total-interest tradeoff.
- Read the amortization table — scroll to year 5 and year 10 to see outstanding balance at key refinancing decision points.
- Compare two scenarios side by side: the best fixed rate offered and the current variable rate (EURIBOR + spread). The variable scenario shows the break-even: how many years of variable savings would it take to cover the risk of a 1-point EURIBOR rise?
The calculator does not include insurance, taxes, or notary fees — those belong in your total budget, not in the amortization formula. Plan for closing costs separately.
Key Ratios Lenders Check: LTV and DTI
LTV (Loan-to-Value): Loan amount ÷ Appraised property value × 100. A EUR 160,000 loan on a EUR 200,000 property is 80% LTV. Most Spanish and Mexican banks cap standard programs at 80% LTV — meaning you need at least 20% from your own funds. Higher LTV typically means a higher rate or a mandatory mortgage insurance premium.
DTI (Debt-to-Income): Total monthly debt payments ÷ Gross monthly income × 100. Banco de España guidelines cap the housing installment at 30–35% of net income. Including all existing debts (car loan, student loan, credit cards), the total DTI ceiling is typically 40–43%. Exceeding this threshold requires a larger down payment, a co-borrower, or a lower loan amount.
FEIN (Ficha Europea de Información Normalizada): Spain's legally required binding pre-contract document, delivered at minimum 10 business days before signing. It specifies the exact TIN, TAE, amortization schedule, all linked products and their costs, and the total amount payable over the loan life. Always request the FEIN from every lender you seriously consider — comparing FEIN documents is the most reliable way to make a final decision.